| Revenue | DKK -135K | -120% |
| EBITDA | DKK -135K | -120% |
| Net profit | DKK -175K | -135% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 5,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 908 | -559 | — | 511 | 669 | 636 | 721 | 672 | 782 | 630 | 695 | 522 | 671 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 643 | -559 | 505 | 511 | 669 | 636 | 721 | 672 | 782 | 630 | 695 | 522 | 671 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 643 | -559 | 505 | 511 | 669 | 636 | 721 | 672 | 782 | 630 | 695 | 522 | 671 | -135 |
| Net financials | -174 | -144 | -361 | -43 | -112 | -105 | -101 | -89 | -72 | -62 | -62 | -69 | -35 | -39 |
| Profit before tax | 470 | -414 | 143 | 468 | 557 | 531 | 620 | 582 | 710 | 568 | 633 | 452 | 636 | -174 |
| Tax | 122 | -104 | 85 | 92 | 123 | 117 | 137 | 126 | 155 | 123 | 140 | 100 | 141 | 1 |
| Net profit | 348 | -311 | 58 | 376 | 434 | 414 | 483 | 457 | 554 | 445 | 493 | 353 | 495 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.339 | -5.350 | 6.127 | 6.267 | 6.589 | 6.682 | 6.937 | 7.144 | 7.475 | 7.644 | 7.913 | 7.934 | 8.193 | 7.774 |
| Equity | 791 | 1.102 | 1.160 | 1.536 | 1.970 | 2.384 | 2.867 | 3.324 | 3.878 | 4.324 | 4.817 | 5.170 | 5.665 | 5.490 |
| Long-term debt | 4.341 | -3.934 | 4.699 | 4.397 | 4.162 | 3.926 | 3.688 | 3.446 | 3.196 | 3.012 | 2.697 | 2.452 | 2.207 | 0 |
| Short-term debt | 207 | -314 | 268 | 334 | 457 | 372 | 382 | 374 | 401 | 309 | 399 | 312 | 322 | 2.285 |
| Total debt | 4.548 | -4.248 | 4.967 | 4.731 | 4.619 | 4.298 | 4.070 | 3.820 | 3.596 | 3.320 | 3.096 | 2.765 | 2.528 | 2.285 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Chairman | 0 companies |