| Revenue | DKK 872K | -9% |
| EBITDA | DKK 555K | +8% |
| Net profit | DKK 480K | +8% |
| Total assets | DKK 3,4M | +13% |
| Equity | DKK 2,9M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -207 | -109 | -26 | 129 | 198 | 443 | 636 | 664 | 1.006 | 902 | 1.274 | 1.268 | 958 | 872 |
| Staff expenses | -0 | -0 | -0 | -0 | -43 | -169 | -231 | -247 | -248 | -236 | -387 | -365 | -445 | -317 |
| EBITDA | -207 | -109 | -26 | 129 | 155 | 274 | 405 | 416 | 758 | 666 | 887 | 903 | 513 | 555 |
| Depreciation & amort. | 146 | 34 | 37 | 46 | 48 | -50 | -42 | -32 | -20 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -353 | -143 | -63 | 83 | 107 | 224 | 363 | 384 | 738 | 657 | 887 | 903 | 513 | 555 |
| Net financials | -28 | -14 | -4 | -4 | 1 | 6 | 16 | 1 | 11 | 20 | 17 | 19 | 69 | 70 |
| Profit before tax | -381 | -157 | -68 | 79 | 108 | 230 | 379 | 386 | 749 | 678 | 904 | 923 | 582 | 625 |
| Tax | -93 | -37 | -14 | 24 | 27 | 51 | 87 | 87 | 165 | 150 | 200 | 213 | 138 | 145 |
| Net profit | -288 | -120 | -54 | 55 | 81 | 178 | 292 | 299 | 584 | 528 | 703 | 710 | 444 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 516 | 676 | 440 | 933 | 1.079 | 1.259 | 1.656 | 2.614 | 1.518 | 2.036 | 2.645 | 2.992 | 3.366 |
| Equity | 264 | 144 | 91 | 146 | 226 | 405 | 697 | 996 | 1.580 | 608 | 1.311 | 2.021 | 2.465 | 2.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 371 | 585 | 294 | 701 | 668 | 556 | 658 | 1.033 | 910 | 725 | 624 | 523 | 415 |
| Total debt | 251 | 371 | 585 | 294 | 701 | 668 | 556 | 658 | 1.033 | 910 | 725 | 624 | 523 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORTBAEK HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nørgaard Jensen | Founder | 0 companies |