| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 1,1M | -14% |
| Net profit | DKK 453K | -12% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 6,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 | -6 | -10 | — | — | — | — | 1.124 | 1.147 | 1.211 | 1.220 | 1.239 | 1.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -6 | -10 | -53 | 160 | 614 | 986 | 1.124 | 1.147 | 1.211 | 1.220 | 1.239 | 1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -174 | -300 | -305 | -305 | -305 | -305 | -305 | -305 | -305 |
| EBIT | -22 | -22 | -6 | -10 | -53 | -15 | 314 | 681 | 819 | 842 | 906 | 915 | 934 | 765 |
| Net financials | -0 | 0 | -0 | 0 | -94 | -349 | -290 | -292 | -252 | -195 | -178 | -362 | -275 | -184 |
| Profit before tax | -22 | -22 | -6 | -10 | -147 | -364 | 24 | 388 | 567 | 647 | 728 | 557 | 659 | 581 |
| Tax | -0 | -0 | -1 | -3 | -33 | -102 | 5 | 85 | 127 | 142 | 160 | 123 | 145 | 128 |
| Net profit | -22 | -22 | -4 | -7 | -115 | -262 | 18 | 303 | 440 | 505 | 568 | 434 | 514 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 13 | 2 | 6 | 6.014 | 13.820 | 13.414 | 13.259 | 12.970 | 13.010 | 12.558 | 16.357 | 12.068 | 12.038 |
| Equity | 12 | -10 | -15 | -21 | -136 | -398 | 220 | 523 | 3.163 | 3.268 | 2.836 | 6.571 | 6.470 | 6.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.000 | 13.223 | 11.613 | 11.703 | 9.119 | 8.974 | 8.864 | 4.690 | 4.553 | 4.533 |
| Short-term debt | 7 | 24 | 16 | 27 | 3.150 | 950 | 1.494 | 835 | 452 | 494 | 546 | 4.747 | 658 | 656 |
| Total debt | 7 | 24 | 16 | 27 | 6.150 | 14.173 | 13.107 | 12.538 | 9.571 | 9.469 | 9.411 | 9.437 | 5.211 | 5.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2008 | — | — |
JF | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Frederiksen | Management | 0 companies |
| Jeanette Friedrichs Frederiksen | Founder | 0 companies |