| Revenue | DKK 8,1M | +6% |
| EBITDA | DKK 3M | +26% |
| Net profit | DKK 1,7M | +26% |
| Total assets | DKK 11,2M | +20% |
| Equity | DKK 7,4M | +26% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.012 | 6.697 | 7.873 | 7.603 | 8.063 |
| Staff expenses | -3.724 | -4.100 | -4.714 | -5.186 | -5.072 |
| EBITDA | 1.251 | 2.540 | 3.131 | 2.378 | 2.991 |
| Depreciation & amort. | -508 | -583 | -589 | -594 | -767 |
| EBIT | 743 | 1.957 | 2.543 | 1.783 | 2.225 |
| Net financials | -22 | -25 | -28 | -12 | 8 |
| Profit before tax | 721 | 1.932 | 2.515 | 1.771 | 2.232 |
| Tax | 166 | 425 | 554 | 391 | 491 |
| Net profit | 555 | 1.506 | 1.960 | 1.380 | 1.742 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.527 | 7.542 | 8.636 | 9.371 | 11.208 |
| Equity | 2.297 | 3.503 | 4.964 | 5.844 | 7.386 |
| Long-term debt | 998 | 1.286 | 1.295 | 1.244 | 1.244 |
| Short-term debt | 4.190 | 2.665 | 2.135 | 1.888 | 2.078 |
| Total debt | 5.189 | 3.951 | 3.431 | 3.132 | 3.322 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Management | Management | 2024 |
RJ Management | Management | 2024 |
KV Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bøgh Andersen | Management | 0 companies |
| Rasmus Jønsson | Management | 0 companies |
| Kristian Valdemar Jønsson | Founder | 0 companies |