| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK 196K | -55% |
| Net profit | DKK 28K | -88% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 2,2M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.161 | 5.821 | 4.058 | 2.812 | 2.514 |
| Staff expenses | -2.380 | -4.080 | -3.198 | -2.372 | -2.318 |
| EBITDA | 829 | 1.741 | 860 | 439 | 196 |
| Depreciation & amort. | -76 | -69 | -47 | -85 | -152 |
| EBIT | 753 | 1.672 | 813 | 355 | 43 |
| Net financials | -42 | -105 | -82 | -54 | -7 |
| Profit before tax | 711 | 1.567 | 731 | 301 | 36 |
| Tax | 157 | 345 | 163 | 69 | 8 |
| Net profit | 554 | 1.222 | 569 | 232 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.503 | 4.400 | 3.408 | 2.993 | 3.020 |
| Equity | 679 | 1.901 | 1.970 | 2.201 | 2.230 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.522 | 2.199 | 1.407 | 747 | 738 |
| Total debt | 2.772 | 2.199 | 1.407 | 747 | 738 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2023 |
KB Founder | Founder | 2008 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredborg | Chief Executive Officer | 0 companies |
| Tomas Mørk | Chief Executive Officer | 0 companies |
| Kim Borg Jørgensen | Founder | 0 companies |