| Revenue | DKK -15K | +17% |
| EBITDA | DKK -15K | -17% |
| Net profit | DKK -15K | +99% |
| Total assets | DKK 2 | +100% |
| Equity | DKK -12,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | -7 | -7 | -10 | -10 | -7 | -17 | -20 | -6 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -7 | -7 | -10 | -10 | -7 | -17 | -20 | -6 | -12 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -7 | -7 | -10 | -10 | -7 | -17 | -20 | -6 | -12 | -13 | -15 |
| Net financials | 286 | 817 | -1.345 | -1.738 | 92 | -763 | 359 | -759 | -307 | -632 | -565 | -2.121 | -0 |
| Profit before tax | 278 | 805 | -1.352 | -1.746 | 82 | -773 | 352 | -777 | -328 | -638 | -577 | -2.134 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 278 | 805 | -1.352 | -1.746 | 82 | -773 | 352 | -777 | -328 | -638 | -577 | -2.134 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.533 | 3.953 | 2.606 | 868 | 1.163 | 400 | 759 | 0 | 0 | 2 | 0 | 0 | 0 |
| Equity | -5.789 | -4.985 | -6.337 | -8.083 | -8.001 | -8.774 | -8.422 | -9.199 | -9.527 | -10.164 | -10.741 | -12.875 | -12.889 |
| Long-term debt | 8.000 | 8.602 | 8.602 | 8.602 | 8.936 | 8.936 | 8.936 | 8.936 | 8.936 | 9.568 | 10.133 | 12.701 | 12.716 |
| Short-term debt | 323 | 335 | 341 | 349 | 228 | 238 | 246 | 263 | 591 | 598 | 608 | 174 | 174 |
| Total debt | 8.323 | 8.937 | 8.943 | 8.951 | 9.164 | 9.174 | 9.182 | 9.199 | 9.527 | 10.166 | 10.741 | 12.875 | 12.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKIN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
BENT ALSØ A/S | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Alexei Kirkine | Board of Directors | 0 companies |
| Bent Alsø | Chairman | 0 companies |