| Revenue | DKK -22K | -247% |
| EBITDA | DKK -22K | -247% |
| Net profit | DKK 9,5M | +0% |
| Total assets | DKK 62,1M | +17% |
| Equity | DKK 57,5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -10 | -10 | 52 | 92 | 125 | 119 | 410 | 11 | 15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -12 | -10 | -10 | 52 | 92 | 125 | 119 | 410 | 11 | 15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -39 | -46 | -46 | -35 | -35 | -35 | -35 |
| EBIT | -2 | -4 | -4 | -12 | -10 | -10 | 17 | 53 | 79 | 73 | 375 | -24 | -20 | -57 |
| Net financials | 1.259 | 776 | -320 | 1.306 | 2.979 | 1.842 | 1.604 | 2.349 | 1.916 | 2.644 | 18.350 | 3.442 | 12.365 | 12.187 |
| Profit before tax | 1.257 | 772 | -325 | 1.295 | 2.969 | 1.832 | 1.621 | 2.402 | 1.996 | 2.717 | 18.724 | 3.418 | 12.345 | 12.129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 89 | -276 | 311 | 2.811 | 2.622 |
| Net profit | 1.257 | 772 | -325 | 1.295 | 2.969 | 1.832 | 1.621 | 2.402 | 1.992 | 2.629 | 19.000 | 3.107 | 9.535 | 9.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.670 | 3.406 | 3.046 | 3.859 | 6.713 | 8.683 | 12.680 | 14.759 | 16.609 | 19.167 | 37.798 | 40.858 | 53.033 | 62.115 |
| Equity | 2.072 | 2.795 | 2.422 | 3.668 | 6.586 | 8.316 | 9.883 | 12.231 | 14.167 | 16.740 | 35.532 | 38.581 | 48.055 | 57.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.458 | 2.370 | 2.283 | 2.196 | 2.113 | 2.102 | 4.786 | 4.438 |
| Short-term debt | 1.598 | 610 | 624 | 192 | 127 | 368 | 339 | 158 | 158 | 232 | 152 | 140 | 147 | 145 |
| Total debt | 1.598 | 610 | 624 | 192 | 127 | 368 | 2.797 | 2.528 | 2.442 | 2.428 | 2.265 | 2.242 | 4.933 | 4.583 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|