| Revenue | DKK -81K | +30% |
| EBITDA | DKK -81K | -30% |
| Net profit | DKK 3,1M | -12% |
| Total assets | DKK 45,5M | +7% |
| Equity | DKK 44,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -9 | 23 | -12 | -4 | -7 | -8 | 0 | -66 | -63 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -4 | -10 | -9 | -10 | -12 | -4 | -7 | -8 | -26 | -66 | -63 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -4 | -10 | -9 | -10 | -12 | -4 | -7 | -8 | -26 | -66 | -63 | -81 |
| Net financials | 1.238 | 774 | -324 | 1.309 | 2.981 | 1.843 | 1.633 | 2.448 | 1.756 | 2.465 | 19.616 | 2.177 | 4.737 | 4.068 |
| Profit before tax | 1.236 | 768 | -328 | 1.299 | 2.973 | 1.833 | 1.621 | 2.444 | 1.749 | 2.457 | 19.591 | 2.111 | 4.674 | 3.987 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | 110 | 1.107 | 840 |
| Net profit | 1.236 | 768 | -328 | 1.299 | 2.973 | 1.833 | 1.621 | 2.444 | 1.749 | 2.457 | 19.796 | 2.001 | 3.567 | 3.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.703 | 3.443 | 3.015 | 3.860 | 6.682 | 8.668 | 10.026 | 12.279 | 13.973 | 16.374 | 36.126 | 38.068 | 42.571 | 45.469 |
| Equity | 2.068 | 2.788 | 2.412 | 3.661 | 6.584 | 8.315 | 9.883 | 12.274 | 13.968 | 16.368 | 36.107 | 38.049 | 41.555 | 44.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996 | 807 |
| Short-term debt | 1.635 | 655 | 603 | 199 | 98 | 353 | 144 | 5 | 6 | 6 | 19 | 19 | 19 | 27 |
| Total debt | 1.635 | 655 | 603 | 199 | 98 | 353 | 144 | 5 | 6 | 6 | 19 | 19 | 1.015 | 834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|