| Revenue | DKK 0 | — |
| EBITDA | DKK -295K | -4205% |
| Net profit | DKK 3M | -62% |
| Total assets | DKK 39,7M | +0% |
| Equity | DKK 6,6M | +85% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | -38 | -69 | -220 | -103 | -355 | -50 | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -253 | -129 | -44 | -38 | -69 | -1.388 | -208 | 916 | -50 | -68 | -36 | -7 | -295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -253 | -129 | -44 | -38 | -69 | -1.388 | -208 | 916 | -50 | -68 | -36 | -7 | -295 |
| Net financials | 0 | 0 | 0 | 0 | 5.652 | -2.445 | 153 | -2.676 | -15.339 | -78 | -22.086 | 1.526 | 4.256 | 4.202 | 4.983 | 7.707 | 3.200 |
| Profit before tax | — | — | — | — | 5.399 | -2.574 | 109 | -2.713 | -15.408 | -1.466 | -22.294 | 2.442 | 4.206 | 4.134 | 4.948 | 7.700 | 2.905 |
| Tax | -0 | -0 | -0 | -0 | -1.325 | -127 | -130 | -72 | -0 | -120 | -210 | -316 | 79 | -104 | -334 | -177 | -118 |
| Net profit | — | — | — | — | 6.723 | -2.446 | 239 | -2.642 | -15.408 | -1.346 | -22.084 | 2.758 | 4.127 | 4.238 | 5.281 | 7.877 | 3.023 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 79.532 | 80.820 | 81.647 | 82.681 | 52.794 | 42.082 | 21.258 | 21.198 | 13.482 | 17.762 | 34.329 | 39.580 | 39.748 |
| Equity | — | — | — | — | 33.473 | 33.317 | 31.581 | 29.904 | 393 | 1.266 | -20.818 | -18.059 | -13.667 | -9.455 | -4.330 | 3.546 | 6.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.322 | 13.696 | 13.696 | 13.696 | 0 | 22.011 | 22.341 | 22.676 | 23.016 | 23.352 | 27.298 | 27.298 | 16.328 |
| Short-term debt | 0 | 0 | 0 | 0 | 32.736 | 33.807 | 36.370 | 39.082 | 52.401 | 18.805 | 19.734 | 16.581 | 4.132 | 3.865 | 11.361 | 8.736 | 16.851 |
| Total debt | 0 | 0 | 0 | 0 | 46.059 | 47.503 | 50.066 | 52.778 | 52.401 | 40.816 | 42.076 | 39.258 | 27.149 | 27.217 | 38.659 | 36.034 | 33.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjersgaard Schacksen | Founder | 0 companies |