| Revenue | DKK 5,1M | -36% |
| EBITDA | DKK 880K | -75% |
| Net profit | DKK 591K | -78% |
| Total assets | DKK 9M | -19% |
| Equity | DKK 7,5M | +7% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 1.343 | -285 | 1.101 | 789 | 152 | 531 | 1.421 | 1.297 | 483 | 4.709 | 7.943 | 5.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.746 | -4.365 | -4.239 |
| EBITDA | 541 | 992 | -603 | 784 | 354 | -198 | 175 | 952 | 846 | 12 | 964 | 3.578 | 880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -68 | -74 |
| EBIT | 541 | 992 | -603 | 784 | 354 | -198 | 175 | 952 | 846 | 12 | 917 | 3.510 | 806 |
| Net financials | -22 | -0 | 7 | -7 | 2 | 2 | 2 | 2 | -16 | -24 | -41 | -25 | -23 |
| Profit before tax | 520 | 992 | -596 | 777 | 356 | -197 | 177 | 954 | 831 | -11 | 876 | 3.484 | 783 |
| Tax | 83 | 306 | -149 | 184 | 76 | -41 | 46 | 218 | 192 | 2 | 206 | 771 | 192 |
| Net profit | 437 | 686 | -447 | 593 | 280 | -155 | 131 | 736 | 638 | -14 | 671 | 2.714 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 4.717 | 3.095 | 3.588 | 3.967 | 3.560 | 3.686 | 4.919 | 5.516 | 4.637 | 7.580 | 11.091 | 8.977 |
| Equity | 2.036 | 2.626 | 2.131 | 2.674 | 2.904 | 2.697 | 2.775 | 3.457 | 3.985 | 3.858 | 4.415 | 7.011 | 7.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.848 | 1.970 | 872 | 855 | 1.038 | 863 | 910 | 1.462 | 1.531 | 778 | 3.160 | 4.047 | 1.498 |
| Total debt | 1.848 | 1.970 | 872 | 855 | 1.038 | 863 | 910 | 1.462 | 1.531 | 778 | 3.160 | 4.047 | 1.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2008 | — | — |
LT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HabitatVision Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Aude | Management | 0 companies |
| Lene Thomsen | Management | 0 companies |
| Jonas Thomsen Nordentoft | Board of Directors | 0 companies |
| Nanna Johanne Aude | Board of Directors | 0 companies |
| Lennarth Skov Espersen | Board of Directors | 0 companies |
| Rasmus Fuglsang Frederiksen | Board of Directors | 0 companies |
| Annette Aude | Chairman | 0 companies |