| Revenue | DKK 564K | -7% |
| EBITDA | DKK -148K | -2191% |
| Net profit | DKK -252K | -248% |
| Total assets | DKK 363K | -22% |
| Equity | DKK -104K | -170% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.151 | 1.213 | 1.360 | 1.220 | 1.340 | 1.478 | 1.254 | 1.114 | 954 | 933 | 460 | 799 | 606 | 564 |
| Staff expenses | -768 | -772 | -772 | -818 | -774 | -787 | -792 | -713 | -625 | -535 | -432 | -536 | -613 | -713 |
| EBITDA | 540 | 441 | 588 | 273 | 546 | 691 | 462 | 401 | 328 | 398 | 28 | 263 | -6 | -148 |
| Depreciation & amort. | -139 | -141 | -145 | -0 | -124 | -112 | -110 | -67 | -58 | -34 | -20 | -60 | -37 | -35 |
| EBIT | 401 | 300 | 443 | 273 | 422 | 579 | 352 | 334 | 271 | 365 | 8 | 203 | -44 | -183 |
| Net financials | -48 | -54 | -63 | -65 | -64 | -67 | -59 | -55 | -51 | -54 | -50 | -48 | -48 | -48 |
| Profit before tax | 353 | 245 | 379 | 208 | 358 | 511 | 293 | 279 | 220 | 311 | -42 | 155 | -92 | -231 |
| Tax | 91 | 65 | 93 | 49 | 83 | 116 | 68 | 65 | 52 | 71 | -7 | 34 | -19 | 20 |
| Net profit | 262 | 180 | 286 | 159 | 276 | 395 | 225 | 214 | 168 | 240 | -36 | 120 | -72 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.379 | 1.639 | 1.433 | 1.505 | 1.788 | 862 | 958 | 801 | 826 | 506 | 666 | 464 | 363 |
| Equity | 481 | 462 | 568 | 441 | 558 | 678 | 353 | 343 | 297 | 370 | 100 | 220 | 148 | -104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 14 | 0 | 0 |
| Short-term debt | 984 | 865 | 1.007 | 925 | 898 | 1.076 | 493 | 609 | 502 | 382 | 406 | 432 | 317 | 467 |
| Total debt | 984 | 865 | 1.007 | 925 | 898 | 1.076 | 493 | 609 | 502 | 455 | 406 | 446 | 317 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
NC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORKØBENHAVNS STENHUGGERI ApS | Company | 50.0% | 50.0% | 2008 |
JESPER KRIEGBAUM HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kriegbaum | Management | 0 companies |
| Niels Christian Theilgaard Nielsen | Management | 0 companies |