| Revenue | DKK 419K | -60% |
| EBITDA | DKK 419K | -60% |
| Net profit | DKK 448K | -67% |
| Total assets | DKK 9,2M | -22% |
| Equity | DKK 7,5M | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -930 | -1.863 | 1.083 | 1.274 | 855 | 1.452 | 1.611 | 600 | 504 | 913 | 1.251 | 1.058 | 419 |
| Staff expenses | -354 | -433 | -359 | -483 | -467 | -507 | -564 | -480 | -356 | -484 | -200 | -19 | -0 |
| EBITDA | -178 | -1.282 | 724 | 791 | 388 | 945 | 1.047 | 120 | 148 | 429 | 1.051 | 1.038 | 419 |
| Depreciation & amort. | -198 | -74 | -74 | -58 | -47 | -66 | -84 | -84 | -84 | -84 | -50 | -12 | -84 |
| EBIT | -377 | -1.356 | 651 | 732 | 342 | 879 | 963 | 36 | 64 | 346 | 1.001 | 1.027 | 335 |
| Net financials | -14 | -17 | 66 | 108 | 52 | -26 | -0 | 257 | 838 | 298 | 15 | 715 | 268 |
| Profit before tax | -388 | -1.365 | 819 | 840 | 393 | 852 | 963 | 294 | 902 | 644 | 1.016 | 1.742 | 603 |
| Tax | -85 | -345 | 178 | 237 | 88 | 189 | 214 | 66 | 200 | 142 | 225 | 384 | 155 |
| Net profit | -284 | -1.020 | 642 | 603 | 305 | 664 | 749 | 227 | 701 | 501 | 791 | 1.358 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.158 | 5.158 | 5.476 | 6.734 | 6.193 | 7.784 | 8.456 | 8.092 | 8.846 | 9.508 | 9.940 | 11.727 | 9.188 |
| Equity | 3.601 | 4.525 | 5.070 | 5.573 | 5.776 | 6.340 | 6.984 | 7.104 | 7.694 | 8.096 | 8.786 | 10.045 | 7.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -557 | -633 | 406 | 1.161 | 416 | 1.444 | 1.472 | 989 | 1.152 | 1.413 | 1.154 | 1.682 | 1.695 |
| Total debt | -557 | -633 | 406 | 1.161 | 416 | 1.444 | 1.472 | 989 | 1.152 | 1.413 | 1.154 | 1.682 | 1.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|