| Revenue | DKK -197K | — |
| EBITDA | DKK -317K | -116% |
| Net profit | DKK 214K | -91% |
| Total assets | DKK 10,2M | -14% |
| Equity | DKK 10,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 58 | 254 | 61 | -30 | 199 | — | — | — | — | — | — | — | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 |
| EBITDA | 159 | -86 | -263 | -71 | -40 | 194 | 458 | 258 | 565 | 837 | 818 | 1.214 | 1.927 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -86 | -263 | -71 | -40 | 194 | 458 | 258 | 565 | 837 | 818 | 1.214 | 1.927 | -317 |
| Net financials | 35 | 22 | 114 | 191 | 197 | 194 | 656 | 121 | 555 | 1.029 | 703 | 1.736 | 2.769 | 531 |
| Profit before tax | 194 | -64 | -149 | 121 | 157 | 388 | 646 | 108 | 539 | 980 | 650 | 1.689 | 2.523 | 303 |
| Tax | 7 | 3 | 25 | 42 | 42 | 42 | 40 | 36 | 3 | 23 | -47 | 94 | 110 | 88 |
| Net profit | 187 | -68 | -174 | 78 | 116 | 346 | 606 | 71 | 536 | 956 | 697 | 1.595 | 2.413 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.793 | 9.618 | 9.444 | 9.532 | 9.686 | 10.033 | 10.565 | 10.659 | 14.504 | 11.951 | 11.839 | 13.976 | 11.921 | 10.246 |
| Equity | 9.781 | 9.613 | 9.439 | 9.517 | 9.633 | 9.878 | 10.378 | 10.341 | 10.767 | 11.723 | 11.805 | 13.282 | 11.698 | 10.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 5 | 5 | 14 | 53 | 156 | 188 | 318 | 3.738 | 228 | 34 | 693 | 222 | 31 |
| Total debt | 12 | 5 | 5 | 14 | 53 | 156 | 188 | 318 | 3.738 | 228 | 34 | 693 | 222 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |