| Revenue | DKK 2,7M | -23% |
| EBITDA | DKK 462K | -62% |
| Net profit | DKK 57K | -87% |
| Total assets | DKK 2,9M | -21% |
| Equity | DKK 1,6M | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.583 | 4.073 | 3.631 | 3.519 | 2.712 |
| Staff expenses | -2.196 | -2.574 | -2.296 | -2.299 | -2.250 |
| EBITDA | -613 | 1.499 | 1.335 | 1.220 | 462 |
| Depreciation & amort. | -407 | -417 | -504 | -553 | -409 |
| EBIT | -1.020 | 1.082 | 832 | 667 | 53 |
| Net financials | 16 | -72 | 4 | -98 | 21 |
| Profit before tax | -1.004 | 1.010 | 836 | 569 | 73 |
| Tax | -219 | 223 | 184 | 125 | 16 |
| Net profit | -785 | 787 | 652 | 444 | 57 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.811 | 6.309 | 4.792 | 3.683 | 2.925 |
| Equity | 3.133 | 3.920 | 2.572 | 2.016 | 1.573 |
| Long-term debt | 675 | 546 | 153 | 65 | 180 |
| Short-term debt | 3.003 | 1.724 | 1.944 | 1.523 | 1.075 |
| Total debt | 3.678 | 2.271 | 2.097 | 1.587 | 1.256 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LF Unofficial title | Unofficial title | 2025 – 2025 |
RH Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2008 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Frederiksen | Unofficial title | 0 companies |
| Rasmus Holbæk Frederiksen | Management | 0 companies |
| Erik Frederiksen | Board of Directors | 0 companies |
| Martin Hedermann Pedersen | Board of Directors | 0 companies |
| Karen Margrethe Mølbjerg | Chairman | 0 companies |
| Karsten Palle Pedersen | Board of Directors | 0 companies |