| Revenue | — | — |
| EBITDA | DKK 734K | +4% |
| Net profit | DKK 1,7M | +8% |
| Total assets | DKK 18,3M | -12% |
| Equity | DKK 14,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.015 | -2.450 | -863 | -1.097 | 1.511 | 1.854 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.020 | 2.444 | 857 | 1.084 | 1.493 | 1.832 | 478 | 1.061 | 1.930 | 725 | 30 | 706 | 734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.020 | 2.444 | 857 | 1.084 | 1.493 | 1.832 | 478 | 1.061 | 1.930 | 725 | 30 | 706 | 734 |
| Net financials | -38 | -3 | 78 | 198 | 125 | 252 | 95 | 2.017 | 2.483 | 2.849 | -1.974 | 1.848 | 1.995 |
| Profit before tax | -1.058 | 2.441 | 935 | 1.282 | 1.619 | 2.084 | 65 | 1.984 | 2.434 | 2.792 | -2.031 | 1.791 | 1.940 |
| Tax | -145 | -2 | 23 | 45 | 28 | 51 | -97 | 196 | 103 | 124 | -138 | 226 | 250 |
| Net profit | -913 | 2.443 | 912 | 1.237 | 1.591 | 2.033 | 162 | 1.788 | 2.331 | 2.668 | -1.893 | 1.565 | 1.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 7.630 | 7.904 | 8.709 | 10.065 | 12.370 | 14.235 | 15.909 | 16.698 | 20.214 | 18.996 | 20.903 | 18.307 |
| Equity | 1.804 | 7.119 | 7.872 | 8.609 | 10.000 | 11.833 | 11.795 | 13.369 | 15.500 | 17.368 | 15.275 | 16.640 | 14.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 512 | 32 | 100 | 65 | 537 | 2.440 | 2.540 | 1.197 | 2.845 | 3.721 | 4.263 | 3.478 |
| Total debt | 84 | 512 | 32 | 100 | 65 | 537 | 2.440 | 2.540 | 1.197 | 2.845 | 3.721 | 4.263 | 3.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|