| Revenue | DKK -60K | +5% |
| EBITDA | DKK -60K | -5% |
| Net profit | DKK -63K | -16% |
| Total assets | DKK 733K | -3% |
| Equity | DKK 343K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 639 | 572 | 292 | 732 | 472 | 270 | 317 | -694 | -4 | -28 | 756 | -57 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.561 | -217 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 482 | 429 | 162 | 289 | 472 | 270 | 317 | -3.255 | -221 | -28 | 756 | -57 | -60 |
| Depreciation & amort. | 157 | 157 | 157 | 79 | 180 | 187 | -188 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | 326 | 272 | 83 | 109 | 285 | 82 | 317 | -3.255 | -221 | -28 | 756 | -57 | -60 |
| Net financials | 101 | 229 | -129 | -43 | -20 | 30 | -100 | -263 | 200 | -4 | -37 | -306 | -13 | 12 |
| Profit before tax | -75 | 348 | 143 | 40 | 90 | 315 | -18 | 54 | -3.055 | -225 | -65 | 450 | -70 | -48 |
| Tax | 454 | -258 | 39 | 12 | 90 | -203 | 1 | -911 | -671 | -49 | -6 | 116 | -15 | 15 |
| Net profit | -530 | 606 | 104 | 28 | -1 | 518 | -19 | 965 | -2.385 | -176 | -59 | 335 | -54 | -63 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.159 | 22.301 | 21.804 | 21.784 | 23.300 | 23.988 | 24.039 | 8.483 | 6.647 | 338 | 31.176 | 3.770 | 755 | 733 |
| Equity | 7.051 | 7.657 | 7.762 | 7.790 | 8.613 | 9.131 | 8.581 | 6.046 | 3.661 | 185 | 126 | 461 | 406 | 343 |
| Long-term debt | 11.539 | 11.147 | 10.703 | 10.498 | 11.712 | 11.268 | 10.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 957 | 821 | 982 | 1.288 | 2.159 | 2.229 | 1.677 | 2.986 | 153 | 31.050 | 3.309 | 348 | 390 |
| Total debt | 12.196 | 12.104 | 11.524 | 11.480 | 13.000 | 13.427 | 13.064 | 1.677 | 2.986 | 153 | 31.050 | 3.309 | 348 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2012 | — | — |
AW Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DASJA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frandsen | Management | 0 companies |
| Anders Winther | Founder | 0 companies |