| Revenue | DKK -67K | +7% |
| EBITDA | DKK -67K | -7% |
| Net profit | DKK 561K | -3% |
| Total assets | DKK 15,1M | +0% |
| Equity | DKK 15,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -29 | -29 | -32 | -33 | -39 | -44 | -38 | -44 | -64 | -55 | -58 | -63 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -29 | -29 | -32 | -33 | -39 | -44 | -38 | -44 | -64 | -55 | -58 | -63 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -29 | -32 | -33 | -39 | -44 | -38 | -44 | -64 | -55 | -58 | -63 | -67 |
| Net financials | 354 | 1.321 | 735 | 158 | 1.318 | 3.442 | -400 | 1.916 | 3.230 | 2.938 | -948 | 998 | 799 | 638 |
| Profit before tax | 346 | 1.292 | 706 | 126 | 1.285 | 3.403 | -444 | 1.878 | 3.186 | 2.874 | -1.003 | 940 | 737 | 571 |
| Tax | -33 | 139 | -65 | -178 | 84 | 83 | 130 | 20 | 335 | 336 | -276 | 246 | 156 | 10 |
| Net profit | 378 | 1.153 | 771 | 304 | 1.201 | 3.320 | -573 | 1.858 | 2.851 | 2.538 | -727 | 695 | 581 | 561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.155 | 7.486 | 8.501 | 8.283 | 8.510 | 11.627 | 10.730 | 12.192 | 14.302 | 16.073 | 14.947 | 15.143 | 15.124 | 15.085 |
| Equity | 4.629 | 5.662 | 6.308 | 6.487 | 7.688 | 10.878 | 10.004 | 11.462 | 13.913 | 16.051 | 14.925 | 15.119 | 15.100 | 15.061 |
| Long-term debt | 325 | 325 | 325 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 1.498 | 1.868 | 1.471 | 822 | 749 | 726 | 730 | 389 | 22 | 22 | 23 | 24 | 24 |
| Total debt | 525 | 1.823 | 2.193 | 1.796 | 822 | 749 | 726 | 730 | 389 | 22 | 22 | 23 | 24 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|