| Revenue | DKK 58K | +465% |
| EBITDA | DKK 58K | +465% |
| Net profit | DKK 43K | +357% |
| Total assets | DKK 631K | +43% |
| Equity | DKK 74K | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -212 | -46 | — | 571 | 176 | -198 | 187 | 132 | 120 | -176 | 10 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -212 | -46 | 182 | 571 | 176 | -198 | 187 | 132 | 120 | -176 | 10 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -24 | -24 | -48 | -52 | -52 | -52 | -52 | -26 | -12 |
| EBIT | -6 | -212 | -46 | 180 | 547 | 152 | -247 | 135 | 80 | 68 | -228 | -16 | 46 |
| Net financials | -0 | -696 | -187 | 30 | 42 | -0 | -4 | -15 | 15 | -4 | -11 | -2 | -3 |
| Profit before tax | -6 | -908 | -233 | 210 | 589 | 151 | -251 | 120 | 95 | 64 | -239 | -17 | 43 |
| Tax | -1 | -0 | -0 | -81 | 111 | 55 | -55 | 27 | 23 | 16 | 1 | -1 | -0 |
| Net profit | -5 | -908 | -233 | 291 | 478 | 96 | -196 | 93 | 72 | 48 | -240 | -17 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 0 | 198 | 1.186 | 1.139 | 618 | 824 | 892 | 892 | 966 | 467 | 440 | 631 |
| Equity | 597 | -311 | -544 | 747 | 625 | 271 | 75 | 169 | 241 | 288 | 48 | 31 | 74 |
| Long-term debt | 0 | 183 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 128 | 609 | 439 | 514 | 341 | 748 | 723 | 651 | 678 | 419 | 409 | 556 |
| Total debt | 9 | 311 | 741 | 439 | 514 | 341 | 748 | 723 | 651 | 678 | 419 | 409 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2008 | — | — |
MN Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Speciallægeholdingselskabet Hudklinikken Esbjerg ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Frankild | Management | 0 companies |
| Mogens Nygaard | Audit | 0 companies |