| Revenue | DKK -230K | +66% |
| EBITDA | DKK -1M | -23% |
| Net profit | DKK -90K | -627% |
| Total assets | DKK 13,3M | -1% |
| Equity | DKK 12,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.213 | 17.804 | 173 | -138 | -230 |
| Staff expenses | -885 | -1.324 | -863 | -714 | -818 |
| EBITDA | 3.327 | 13.122 | -690 | -852 | -1.048 |
| Depreciation & amort. | -925 | -751 | -69 | -64 | -63 |
| EBIT | 2.403 | 12.371 | -759 | -916 | -1.111 |
| Net financials | -582 | -540 | -1.702 | 938 | 996 |
| Profit before tax | 1.820 | 11.831 | -2.461 | 22 | -114 |
| Tax | 399 | 93 | -538 | 5 | -25 |
| Net profit | 1.422 | 11.738 | -1.923 | 17 | -90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.927 | 18.215 | 13.447 | 13.415 | 13.303 |
| Equity | 16.078 | 14.913 | 12.990 | 13.007 | 12.917 |
| Long-term debt | 43.053 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.078 | 3.201 | 458 | 408 | 386 |
| Total debt | 49.131 | 3.201 | 458 | 408 | 386 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AP Audit | Audit | 2008 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Peter Jensen | Audit | 0 companies |