| Revenue | DKK 33K | +1% |
| EBITDA | DKK 33K | +1% |
| Net profit | DKK 1,1M | +376% |
| Total assets | DKK 4,7M | +26% |
| Equity | DKK 4,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -17 | -5 | -6 | 16 | 38 | 44 | 42 | 42 | 37 | 34 | 33 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -17 | -5 | -6 | 16 | 43 | 44 | 42 | 42 | 37 | 34 | 33 | 33 |
| Depreciation & amort. | -45 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -37 | -47 | -5 | -6 | 16 | 43 | 44 | 42 | 22 | 17 | 14 | 13 | 13 |
| Net financials | 79 | 341 | 57 | -128 | -312 | 341 | -11 | 340 | 266 | 196 | 78 | 239 | 1.087 |
| Profit before tax | 41 | 294 | 52 | -134 | -296 | 384 | 33 | 382 | 289 | 213 | 93 | 252 | 1.100 |
| Tax | 9 | -29 | 9 | 15 | 12 | 15 | 3 | 31 | 10 | 35 | -30 | 30 | 44 |
| Net profit | 32 | 323 | 43 | -149 | -308 | 369 | 31 | 351 | 279 | 178 | 123 | 222 | 1.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.032 | 3.064 | 3.045 | 2.844 | 2.485 | 2.794 | 2.771 | 3.085 | 3.500 | 3.400 | 3.466 | 3.717 | 4.693 |
| Equity | 2.730 | 3.005 | 2.999 | 2.800 | 2.441 | 2.759 | 2.736 | 3.033 | 3.256 | 3.378 | 3.444 | 3.607 | 4.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 46 | 46 | 44 | 44 | 36 | 35 | 52 | 244 | 22 | 22 | 110 | 91 |
| Total debt | 281 | 46 | 46 | 44 | 44 | 36 | 35 | 52 | 244 | 22 | 22 | 110 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|