| Revenue | DKK 61K | -28% |
| EBITDA | DKK 61K | -28% |
| Net profit | DKK 126K | -9% |
| Total assets | DKK 1,3M | +19% |
| Equity | DKK 284K | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -72 | -220 | 65 | -14 | -69 | -31 | -135 | -127 | -36 | -136 | -130 | 85 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -72 | -220 | 65 | -14 | -69 | -31 | -167 | -127 | -36 | -136 | -130 | 85 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -72 | -220 | 65 | -14 | -69 | -31 | -167 | -127 | -36 | -136 | -130 | 85 | 61 |
| Net financials | -31 | 470 | 159 | 9 | -34 | -17 | -23 | -25 | -28 | -39 | -35 | 578 | 65 | 77 |
| Profit before tax | -115 | 399 | -61 | 74 | -48 | -86 | -54 | -192 | -155 | -76 | -171 | 448 | 150 | 138 |
| Tax | -57 | 9 | -23 | 12 | -5 | -21 | -9 | -34 | -32 | -19 | -37 | -34 | 11 | 12 |
| Net profit | -58 | 390 | -38 | 62 | -43 | -65 | -45 | -158 | -123 | -57 | -134 | 481 | 139 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 954 | 975 | 1.113 | 1.072 | 1.037 | 1.029 | 902 | 854 | 886 | 892 | 924 | 1.088 | 1.300 |
| Equity | -48 | 342 | 305 | 367 | 324 | 159 | 114 | -44 | -167 | -223 | -357 | 19 | 158 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 612 | 670 | 746 | 748 | 878 | 915 | 946 | 1.020 | 1.109 | 1.250 | 905 | 929 | 1.015 |
| Total debt | 1.013 | 612 | 670 | 746 | 748 | 878 | 915 | 946 | 1.020 | 1.109 | 1.250 | 905 | 929 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |