| Revenue | DKK 1,8M | -81% |
| EBITDA | DKK 503K | -94% |
| Net profit | DKK -58K | -101% |
| Total assets | DKK 14,2M | -8% |
| Equity | DKK 11,1M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.880 | 1.893 | 2.023 | 9.779 | 1.845 |
| Staff expenses | -1.101 | -1.255 | -1.149 | -1.342 | -1.342 |
| EBITDA | 779 | 638 | 874 | 8.438 | 503 |
| Depreciation & amort. | -252 | -413 | -349 | -325 | -412 |
| EBIT | 527 | 225 | 525 | 8.112 | 91 |
| Net financials | -40 | -38 | -35 | 195 | -138 |
| Profit before tax | 487 | 187 | 490 | 8.307 | -47 |
| Tax | 108 | 42 | 110 | 2.084 | 11 |
| Net profit | 379 | 146 | 380 | 6.223 | -58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.451 | 8.145 | 8.212 | 15.461 | 14.197 |
| Equity | 4.938 | 5.084 | 4.964 | 11.187 | 11.130 |
| Long-term debt | 1.806 | 1.706 | 1.606 | 0 | 996 |
| Short-term debt | 1.345 | 1.030 | 1.342 | 2.992 | 779 |
| Total debt | 3.151 | 2.736 | 2.948 | 2.992 | 1.775 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BD Management | Management | 2010 |
SD Management | Management | 2010 |
ES Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dollerup Mikkelsen | Management | 0 companies |
| Steen Dollerup Mikkelsen | Management | 0 companies |
| Erich Steen Mikkelsen | Founder | 0 companies |