| Revenue | DKK -80K | +3% |
| EBITDA | DKK -228K | -3% |
| Net profit | DKK -31K | -142% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 4,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -63 | -78 | -80 |
| Staff expenses | -60 | -50 | -151 | -116 | -46 | -104 | -86 | -82 | -8 | -190 | -119 | -144 | -144 | -148 |
| EBITDA | -97 | -145 | -205 | -145 | -80 | -115 | -116 | -136 | -77 | -248 | -186 | -207 | -222 | -228 |
| Depreciation & amort. | 304 | -3 | -8 | -9 | -13 | -11 | -5 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -148 | -213 | -154 | -94 | -126 | -121 | -142 | -83 | -255 | -186 | -207 | -222 | -228 |
| Net financials | 98 | 264 | 331 | 451 | -76 | 375 | 345 | 250 | 98 | 311 | 8 | 437 | 295 | 197 |
| Profit before tax | -303 | 117 | 119 | 297 | -170 | 249 | 224 | 108 | 15 | 56 | -178 | 231 | 73 | -31 |
| Tax | 339 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -642 | 117 | 119 | 297 | -170 | 249 | 224 | 108 | 15 | 56 | -178 | 231 | 73 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.524 | 7.549 | 7.725 | 7.866 | 7.646 | 7.963 | 8.238 | 5.445 | 5.226 | 5.299 | 4.611 | 4.860 | 4.759 | 4.715 |
| Equity | 4.192 | 4.212 | 4.282 | 4.530 | 4.310 | 4.508 | 4.681 | 4.736 | 4.697 | 4.698 | 4.463 | 4.637 | 4.651 | 4.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.332 | 3.337 | 3.443 | 3.336 | 3.336 | 3.455 | 3.558 | 709 | 529 | 601 | 148 | 223 | 108 | 156 |
| Total debt | 3.332 | 3.337 | 3.443 | 3.336 | 3.336 | 3.455 | 3.558 | 709 | 529 | 601 | 148 | 223 | 108 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|