| Revenue | DKK -27K | -40% |
| EBITDA | DKK -177K | -300% |
| Net profit | DKK -159K | -109% |
| Total assets | DKK 17,1M | -5% |
| Equity | DKK 17,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -4 | -4 | -5 | -3 | -6 | -10 | -34 | -13 | -107 | -99 | -44 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 79 | -7 | -4 | -4 | -5 | -3 | -6 | -10 | -34 | -13 | -107 | -99 | -44 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 79 | -7 | -4 | -4 | -5 | -3 | -6 | -10 | -34 | -13 | -107 | -99 | -44 | -177 |
| Net financials | -2 | 82 | 257 | 697 | 528 | 584 | 946 | 429 | 1.096 | 10.337 | 2.404 | -2.096 | 2.653 | 2.292 | 17 |
| Profit before tax | -8 | 78 | 250 | 693 | 524 | 579 | 943 | 423 | 1.086 | 10.303 | 2.391 | -2.203 | 2.554 | 2.248 | -159 |
| Tax | -3 | -1 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 303 | -0 | -0 | 460 | -0 |
| Net profit | -5 | 79 | 234 | 693 | 524 | 579 | 943 | 423 | 1.086 | 10.303 | 2.088 | -2.203 | 2.554 | 1.788 | -159 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 709 | 981 | 1.867 | 1.968 | 1.950 | 2.454 | 2.878 | 3.714 | 14.017 | 16.296 | 13.675 | 16.112 | 18.125 | 17.141 |
| Equity | -35 | 44 | 313 | 717 | 1.206 | 1.537 | 2.450 | 2.873 | 3.709 | 14.012 | 15.987 | 13.670 | 16.106 | 17.594 | 17.134 |
| Long-term debt | 657 | 658 | 664 | 671 | 375 | 28 | 0 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 4 | 479 | 387 | 385 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 532 | 6 |
| Total debt | 661 | 666 | 668 | 1.150 | 762 | 413 | 4 | 5 | 5 | 5 | 309 | 6 | 6 | 532 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|