| Revenue | DKK 2,1M | -11% |
| EBITDA | DKK -134K | -149% |
| Net profit | DKK -208K | -221% |
| Total assets | DKK 992K | -14% |
| Equity | DKK -1,7M | -14% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.229 | 3.163 | 2.644 | 2.330 | 2.069 |
| Staff expenses | -2.932 | -3.415 | -3.923 | -2.057 | -2.202 |
| EBITDA | 297 | -252 | -1.831 | 274 | -134 |
| Depreciation & amort. | -40 | -71 | -733 | -68 | -47 |
| EBIT | 257 | -323 | -2.564 | 206 | -180 |
| Net financials | 4 | -11 | -28 | -33 | -28 |
| Profit before tax | 261 | -334 | -2.592 | 173 | -208 |
| Tax | 59 | -68 | 16 | -0 | -0 |
| Net profit | 203 | -266 | -2.608 | 173 | -208 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.615 | 3.450 | 1.131 | 1.148 | 992 |
| Equity | 1.387 | 921 | -1.687 | -1.514 | -1.723 |
| Long-term debt | 17 | 762 | 469 | 318 | 172 |
| Short-term debt | 1.158 | 1.767 | 2.349 | 2.344 | 2.543 |
| Total debt | 1.175 | 2.529 | 2.817 | 2.662 | 2.715 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RG Management | Management | 2018 – 2023 |
LP Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Green Larsen | Management | 0 companies |
| Leif Preben Larsen | Management | 0 companies |
| Tine Ancher | Board of Directors | 0 companies |
| Inge Green Larsen | Chairman | 0 companies |