| Revenue | DKK -9K | -72% |
| EBITDA | DKK -9K | +72% |
| Net profit | DKK -2M | -1619% |
| Total assets | DKK 125K | -94% |
| Equity | DKK -596K | -146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -7 | -9 | -11 | -12 | -12 | -14 | -16 | -19 | -17 | -33 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -7 | -9 | -11 | -12 | -12 | -14 | -16 | -19 | -17 | -33 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -7 | -9 | -11 | -12 | -12 | -14 | -16 | -19 | -17 | -33 | -9 |
| Net financials | 1.231 | 195 | 20 | 193 | 368 | 187 | 1.244 | 481 | 277 | -2.873 | -32 | -91 | -1.997 |
| Profit before tax | 1.224 | 184 | 13 | 184 | 356 | 175 | 1.232 | 467 | 261 | -2.892 | -49 | -124 | -2.006 |
| Tax | 5 | -29 | -4 | -25 | -29 | -35 | -33 | -26 | -4 | -1 | -222 | -7 | -0 |
| Net profit | 1.219 | 213 | 17 | 209 | 385 | 211 | 1.265 | 493 | 265 | -2.890 | 171 | -117 | -2.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.250 | 5.843 | 5.660 | 6.021 | 6.573 | 7.081 | 7.107 | 5.854 | 5.068 | 2.286 | 2.367 | 2.063 | 125 |
| Equity | 2.585 | 2.497 | 2.240 | 2.127 | 2.511 | 2.621 | 3.586 | 4.025 | 4.235 | 1.288 | 1.402 | 1.285 | -596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.665 | 3.346 | 3.420 | 3.895 | 4.062 | 4.460 | 3.521 | 1.829 | 832 | 997 | 965 | 778 | 721 |
| Total debt | 2.665 | 3.346 | 3.420 | 3.895 | 4.062 | 4.460 | 3.521 | 1.829 | 832 | 997 | 965 | 778 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Founder | Founder | 2008 | — | — |
JD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Nielsen | Founder | 0 companies |
| Jørgen Drewsen | Management | 0 companies |