| Revenue | DKK 971K | +8% |
| EBITDA | DKK 256K | -1% |
| Net profit | DKK 30K | -47% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 696K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 939 | 771 | 971 | 899 | 971 |
| Staff expenses | -517 | -652 | -605 | -639 | -715 |
| EBITDA | 422 | 119 | 366 | 259 | 256 |
| Depreciation & amort. | -14 | -14 | -16 | -24 | -24 |
| EBIT | 408 | 105 | 350 | 235 | 232 |
| Net financials | -84 | -60 | -113 | -161 | -190 |
| Profit before tax | 323 | 45 | 237 | 74 | 42 |
| Tax | 34 | 10 | 52 | 16 | 12 |
| Net profit | 289 | 35 | 185 | 58 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.464 | 3.214 | 4.790 | 3.945 | 3.855 |
| Equity | 388 | 423 | 608 | 666 | 696 |
| Long-term debt | 100 | 100 | 100 | 0 | 0 |
| Short-term debt | 2.942 | 2.647 | 4.003 | 3.203 | 3.088 |
| Total debt | 3.042 | 2.747 | 4.103 | 3.203 | 3.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Aage Rasmussen | Management | 0 companies |
| Lene Kejser | Board of Directors | 0 companies |
| Michael Rosendahl Jensen | Board of Directors | 0 companies |
| Brian Glad Rasmussen | Chairman | 0 companies |