| Revenue | DKK 133K | -74% |
| EBITDA | DKK -293K | -444% |
| Net profit | DKK -273K | -873% |
| Total assets | DKK 328K | -51% |
| Equity | DKK 250K | -52% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 217 | 573 | 540 | 511 | 133 |
| Staff expenses | -219 | -464 | -412 | -425 | -426 |
| EBITDA | -2 | 109 | 128 | 85 | -293 |
| Depreciation & amort. | -36 | -38 | -51 | -51 | -50 |
| EBIT | -37 | 71 | 77 | 34 | -343 |
| Net financials | 4 | -4 | -4 | -4 | 2 |
| Profit before tax | -34 | 67 | 72 | 44 | -340 |
| Tax | -6 | 15 | 16 | 9 | -68 |
| Net profit | -27 | 52 | 56 | 35 | -273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 518 | 632 | 638 | 664 | 328 |
| Equity | 380 | 431 | 488 | 523 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 201 | 145 | 141 | 78 |
| Total debt | 139 | 201 | 145 | 141 | 78 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2009 | |
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Skovbo Olsen | Board of Directors | 0 companies |
| Carina Skovbo Olsen | Chairman | 0 companies |
| Leif Helenius Larsen | Board of Directors | 0 companies |
| Henning Ljungkvist | Board of Directors | 0 companies |