| Revenue | DKK 988K | +1% |
| EBITDA | DKK 838K | +2% |
| Net profit | DKK 322K | -13% |
| Total assets | DKK 24,5M | +0% |
| Equity | DKK 19,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 629 | 661 | 691 | 649 | 654 | 556 | 728 | 842 | 913 | 904 | 806 | 975 | 988 |
| Staff expenses | -0 | -0 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | 542 | 629 | 511 | 541 | 499 | 504 | 406 | 578 | 692 | 763 | 754 | 656 | 825 | 838 |
| Depreciation & amort. | -5.377 | -271 | -271 | -271 | -255 | -252 | -249 | -249 | -379 | -473 | -473 | -473 | -473 | -478 |
| EBIT | -4.835 | 359 | 241 | 271 | 243 | 252 | 157 | 329 | 313 | 291 | 281 | 184 | 352 | 361 |
| Net financials | -12 | 295 | -83 | -275 | 24 | 234 | 336 | 701 | 52 | -36 | 49 | 112 | 121 | 60 |
| Profit before tax | -4.963 | 654 | 158 | -4 | 268 | 486 | 493 | 1.030 | 365 | 254 | 330 | 296 | 474 | 420 |
| Tax | -1.301 | -67 | 79 | 69 | 63 | 66 | 46 | 84 | 80 | 57 | 73 | 65 | 105 | 99 |
| Net profit | -3.662 | 721 | 79 | -72 | 204 | 419 | 447 | 946 | 284 | 198 | 258 | 231 | 369 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.399 | 21.202 | 21.367 | 20.884 | 20.846 | 21.153 | 21.225 | 22.016 | 26.063 | 24.085 | 24.343 | 24.348 | 24.396 | 24.493 |
| Equity | 15.132 | 15.878 | 15.924 | 15.868 | 16.082 | 16.521 | 16.989 | 17.946 | 18.240 | 18.438 | 18.695 | 18.926 | 19.294 | 19.616 |
| Long-term debt | 3.797 | 3.665 | 3.423 | 3.217 | 2.994 | 2.788 | 2.547 | 2.369 | 5.987 | 3.855 | 3.768 | 3.565 | 3.412 | 3.205 |
| Short-term debt | 2.080 | 454 | 835 | 639 | 629 | 725 | 584 | 612 | 665 | 643 | 760 | 766 | 629 | 641 |
| Total debt | 5.877 | 4.119 | 4.258 | 3.857 | 3.623 | 3.512 | 3.131 | 2.981 | 6.652 | 4.498 | 4.528 | 4.331 | 4.040 | 3.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2008 | — | — |
SS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ HOLDING, SILKEBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotte Jensen | Founder | 0 companies |
| Sanne Skjoldan Jensen | Management | 0 companies |