| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 352K | -3% |
| Total assets | DKK 21,2M | +2% |
| Equity | DKK 19,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -8 | -8 | -8 | -10 | -9 | -10 | -10 | -43 | -11 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -8 | -8 | -8 | -10 | -9 | -10 | -10 | -43 | -11 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -8 | -8 | -8 | -10 | -9 | -10 | -10 | -43 | -11 | -9 | -9 |
| Net financials | -3.662 | 720 | 65 | -96 | 178 | 389 | 425 | 957 | 225 | 1.038 | 256 | 256 | 362 | 346 |
| Profit before tax | -3.670 | 714 | 56 | -104 | 169 | 381 | 416 | 949 | 215 | 1.027 | 212 | 245 | 353 | 337 |
| Tax | -0 | -1 | -10 | -6 | -9 | -8 | -7 | -9 | -11 | -7 | -12 | -10 | -11 | -15 |
| Net profit | -3.670 | 715 | 66 | -99 | 178 | 389 | 423 | 957 | 225 | 1.034 | 224 | 254 | 364 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.238 | 16.019 | 16.175 | 16.124 | 16.231 | 16.561 | 17.018 | 18.199 | 18.387 | 19.785 | 20.104 | 20.415 | 20.824 | 21.177 |
| Equity | 15.230 | 15.770 | 15.503 | 15.370 | 15.508 | 15.867 | 16.260 | 17.179 | 17.358 | 18.336 | 18.503 | 18.698 | 19.003 | 19.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 7 | 413 | 90 | 34 | 78 | 67 |
| Short-term debt | 8 | 249 | 672 | 754 | 722 | 694 | 758 | 990 | 1.022 | 1.036 | 1.511 | 1.684 | 1.742 | 1.818 |
| Total debt | 8 | 249 | 672 | 754 | 722 | 694 | 758 | 1.020 | 1.029 | 1.449 | 1.602 | 1.717 | 1.821 | 1.885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|