| Revenue | DKK 523K | +6% |
| EBITDA | DKK 523K | +6% |
| Net profit | DKK 307K | +9% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 146 | 141 | 137 | 114 | 90 | 373 | 420 | 406 | 485 | 442 | 496 | 492 | 523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 146 | 228 | 142 | 114 | 90 | 373 | 420 | 406 | 485 | 442 | 496 | 492 | 523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -20 | -34 | -45 | -45 | -45 | -45 | -45 | -71 | -71 |
| EBIT | 150 | 146 | 228 | 142 | 93 | 70 | 339 | 375 | 361 | 439 | 397 | 450 | 422 | 452 |
| Net financials | -33 | -26 | -22 | -22 | -18 | -33 | -236 | -134 | -116 | -105 | -72 | -55 | -60 | -59 |
| Profit before tax | 116 | 120 | 206 | 121 | 76 | 36 | 102 | 241 | 244 | 334 | 325 | 395 | 361 | 393 |
| Tax | 29 | 12 | 49 | 28 | 17 | 8 | 3 | 53 | 54 | 73 | 72 | 87 | 80 | 86 |
| Net profit | 87 | 108 | 157 | 93 | 59 | 28 | 99 | 188 | 190 | 260 | 254 | 308 | 282 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.764 | 1.693 | 1.816 | 1.810 | 1.743 | 2.599 | 4.637 | 4.407 | 4.231 | 3.986 | 3.926 | 4.157 | 4.341 | 4.263 |
| Equity | 357 | 465 | 623 | 715 | 723 | 751 | 850 | 1.039 | 1.229 | 1.489 | 1.743 | 2.051 | 2.333 | 2.140 |
| Long-term debt | 907 | 851 | 774 | 705 | 679 | 650 | 2.831 | 2.624 | 2.424 | 1.931 | 1.821 | 1.711 | 1.598 | 1.479 |
| Short-term debt | 357 | 240 | 253 | 214 | 176 | 1.000 | 919 | 688 | 502 | 469 | 247 | 258 | 257 | 476 |
| Total debt | 1.264 | 1.091 | 1.027 | 919 | 855 | 1.650 | 3.750 | 3.312 | 2.926 | 2.401 | 2.067 | 1.969 | 1.855 | 1.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
FG Founder | Founder | 2008 | — | — |
| Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBH Holding ApS | Company | 50.0% | 50.0% | 2026 |
FS BORNHOLM ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Grønberg Svendsen | Management | 0 companies |
| Flemming Grønberg Svendsen | Founder | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |