| Revenue | DKK -17K | -1026% |
| EBITDA | DKK 283K | +157% |
| Net profit | DKK 260K | +147% |
| Total assets | DKK 2,3M | +18% |
| Equity | DKK -413K | +39% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 14 | 250 | 213 | 204 | 218 | 175 | -18 | 73 | 92 | 57 | 57 | 54 | 2 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 14 | 250 | 213 | 204 | 218 | 175 | -18 | 73 | 92 | 62 | 57 | 54 | -498 | 283 |
| Depreciation & amort. | 24 | 4 | -24 | -24 | -24 | -24 | -224 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 9 | 225 | 189 | 180 | 194 | -49 | -18 | 73 | 92 | 62 | 57 | 54 | -498 | 283 |
| Net financials | -80 | -22 | -178 | -136 | -114 | -93 | -85 | -16 | -47 | -83 | -37 | -39 | -80 | -77 | -35 |
| Profit before tax | 71 | -12 | 47 | 53 | 65 | 101 | -134 | -34 | 26 | 9 | 25 | 18 | -26 | -576 | 248 |
| Tax | 18 | -3 | -2 | 17 | 33 | 22 | 28 | -7 | 5 | -3 | 6 | 4 | -6 | -18 | -11 |
| Net profit | 53 | -9 | 49 | 36 | 33 | 79 | -162 | -27 | 21 | 12 | 19 | 14 | -20 | -558 | 260 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.899 | 3.899 | 3.870 | 3.855 | 3.810 | 3.786 | 3.484 | 2.415 | 2.404 | 2.426 | 2.400 | 2.424 | 2.405 | 1.922 | 2.269 |
| Equity | -160 | -169 | -120 | -84 | -51 | 28 | -134 | -161 | -140 | -128 | -109 | -95 | -115 | -673 | -413 |
| Long-term debt | 3.561 | 3.534 | 3.418 | 3.329 | 2.242 | 2.137 | 0 | 1.897 | 1.759 | 0 | 1.040 | 1.435 | 1.630 | 169 | 0 |
| Short-term debt | 437 | 477 | 518 | 538 | 1.535 | 1.515 | 3.618 | 680 | 785 | 2.554 | 1.468 | 1.082 | 889 | 2.427 | 2.682 |
| Total debt | 3.999 | 4.011 | 3.935 | 3.867 | 3.777 | 3.652 | 3.618 | 2.576 | 2.544 | 2.554 | 2.508 | 2.517 | 2.519 | 2.595 | 2.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2008 | — | — |
JE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØNSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lønstrup Christensen | Management | 0 companies |
| Jesper Emborg Sørensen | Management | 0 companies |