| Revenue | DKK 11K | -81% |
| EBITDA | DKK -54K | -728% |
| Net profit | DKK -94K | -80% |
| Total assets | DKK 607K | -10% |
| Equity | DKK 93K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 141 | 322 | -33 | -55 | 97 | 56 | -9 | 34 | 73 | 15 | 55 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -45 | -53 | -6 | -8 | -46 | -65 |
| EBITDA | 160 | 141 | 322 | -33 | -55 | 97 | -11 | -55 | -19 | 68 | 7 | 9 | -54 |
| Depreciation & amort. | -137 | -93 | -93 | -1 | -47 | -47 | -27 | -0 | -0 | -100 | -100 | -36 | -36 |
| EBIT | 24 | 48 | 229 | -34 | -102 | 50 | -38 | -55 | -19 | -32 | -93 | -27 | -90 |
| Net financials | -1 | 13 | 31 | 52 | 7 | -3 | -1 | -1 | -1 | -2 | -4 | -12 | -31 |
| Profit before tax | 23 | 61 | 260 | 18 | -95 | 47 | -39 | -56 | -19 | -35 | -97 | -39 | -121 |
| Tax | 6 | 15 | 63 | 14 | -34 | 10 | -11 | -10 | -3 | 10 | -21 | 13 | -27 |
| Net profit | 17 | 46 | 196 | 3 | -60 | 36 | -29 | -46 | -16 | -45 | -77 | -53 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 848 | 1.096 | 1.128 | 471 | 603 | 586 | 427 | 419 | 394 | 449 | 673 | 607 |
| Equity | 769 | 815 | 1.012 | 1.015 | 416 | 452 | 424 | 378 | 362 | 317 | 240 | 188 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 48 | 62 | 39 | 124 | 146 | 43 | 47 | 72 | 209 | 459 | 482 |
| Total debt | 14 | 14 | 48 | 62 | 39 | 124 | 146 | 43 | 47 | 72 | 209 | 459 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
JE Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Sten Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sten-Jeppesen | Management | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |