| Revenue | DKK 16,1M | +26% |
| EBITDA | DKK 4,3M | +65% |
| Net profit | DKK 2,7M | +69% |
| Total assets | DKK 14M | +12% |
| Equity | DKK 5,1M | -1% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.858 | 10.288 | 10.993 | 12.804 | 16.141 |
| Staff expenses | -8.391 | -7.890 | -7.836 | -10.040 | -11.807 |
| EBITDA | 3.467 | 2.160 | 3.131 | 2.623 | 4.334 |
| Depreciation & amort. | -461 | -214 | -153 | -406 | -637 |
| EBIT | 3.006 | 1.946 | 2.979 | 2.217 | 3.697 |
| Net financials | -124 | -191 | -89 | -126 | -171 |
| Profit before tax | 2.882 | 1.756 | 2.890 | 2.091 | 3.526 |
| Tax | 648 | 404 | 660 | 473 | 790 |
| Net profit | 2.235 | 1.352 | 2.230 | 1.617 | 2.736 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.627 | 8.162 | 9.250 | 12.553 | 14.004 |
| Equity | 4.293 | 2.670 | 4.290 | 5.118 | 5.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.646 | 5.184 | 4.554 | 6.431 | 8.288 |
| Total debt | 5.646 | 5.184 | 4.554 | 6.431 | 8.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kamper | Management | 0 companies |
| Dorthe Ploug Badensø | Board of Directors | 0 companies |
| Thomas Bylov | Chairman | 0 companies |
| Mette Engel | Board of Directors | 0 companies |
| Martin Steen Schrøder Siersen | Board of Directors | 0 companies |
| Frederik Emil Kamper | Board of Directors | 0 companies |
| Martin Oluf Andersen | Chairman | 0 companies |
| Finn Erik Rasmussen | Board of Directors | 0 companies |