| Revenue | DKK 4M | +39% |
| EBITDA | DKK 1,7M | +84% |
| Net profit | DKK 1,3M | +88% |
| Total assets | DKK 2,6M | +13% |
| Equity | DKK 1,6M | +26% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.108 | 2.378 | 1.748 | 2.875 | 3.987 |
| Staff expenses | -2.093 | -2.261 | -1.619 | -1.962 | -2.309 |
| EBITDA | 2.016 | 117 | 129 | 912 | 1.678 |
| Depreciation & amort. | -71 | -74 | -44 | -32 | -6 |
| EBIT | 1.945 | 43 | 85 | 880 | 1.672 |
| Net financials | -26 | -33 | -23 | 10 | 28 |
| Profit before tax | 1.919 | 9 | 62 | 890 | 1.700 |
| Tax | 436 | 28 | 31 | 185 | 379 |
| Net profit | 1.483 | -19 | 31 | 705 | 1.322 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.638 | 2.635 | 2.267 | 2.319 | 2.616 |
| Equity | 1.735 | 516 | 546 | 1.251 | 1.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.903 | 2.119 | 1.720 | 1.067 | 1.043 |
| Total debt | 2.903 | 2.119 | 1.720 | 1.067 | 1.043 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Management | Management | 2017 |
AM Management | Management | 2022 |
| Former (3) | ||
JV Management | Management | 2008 – 2017 |
LO Management | Management | 2017 – 2022 |
HG Management | Management | 2008 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Viggo Axelsen | Management | 0 companies |
| Dannie Riise | Management | 0 companies |
| Allan Mollerup Jensen | Management | 0 companies |
| Lisette Overgaard Riise | Management | 0 companies |
| Henrik Groth Knudsen | Management | 0 companies |