| Revenue | DKK -17K | -2% |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK -21K | -112% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 2,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -6 | -15 | -12 | -11 | -11 | -16 | -10 | -16 | -14 | -8 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -19 | -6 | -15 | -12 | -11 | -11 | -16 | -10 | -16 | -14 | -8 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -19 | -6 | -15 | -12 | -11 | -11 | -16 | -10 | -16 | -14 | -8 | -17 | -17 |
| Net financials | -571 | -34 | 1.230 | 165 | 397 | 439 | 357 | 88 | 212 | 500 | 280 | 93 | 196 | -4 |
| Profit before tax | -563 | -53 | 1.224 | 151 | 385 | 428 | 346 | 72 | 203 | 484 | 266 | 85 | 179 | -21 |
| Tax | 3 | -0 | 12 | 7 | -0 | 11 | -4 | -4 | -0 | 10 | 3 | -0 | -0 | -0 |
| Net profit | -567 | -53 | 1.212 | 144 | 385 | 417 | 350 | 77 | 203 | 474 | 263 | 85 | 179 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 420 | 1.054 | 1.058 | 1.270 | 1.689 | 1.933 | 1.915 | 1.977 | 2.348 | 2.488 | 2.449 | 2.515 | 2.372 |
| Equity | -35 | -88 | 1.026 | 1.020 | 1.255 | 1.672 | 1.919 | 1.906 | 1.968 | 2.331 | 2.472 | 2.443 | 2.504 | 2.361 |
| Long-term debt | 0 | 0 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 5 | 15 | 15 | 17 | 14 | 9 | 9 | 11 | 16 | 6 | 11 | 11 |
| Total debt | 6 | 8 | 27 | 38 | 15 | 17 | 14 | 9 | 9 | 17 | 16 | 6 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|