| Revenue | DKK -29K | -100% |
| EBITDA | DKK -29K | -100% |
| Net profit | DKK 80K | -99% |
| Total assets | DKK 1,1M | -85% |
| Equity | DKK 1,1M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 77 | 168 | 299 | 75 | -25 | 5 | -45 | -37 | 3.467 | 7.052 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 261 | 300 | 324 | 75 | -25 | -4 | -45 | -37 | 3.467 | 7.052 | -29 |
| Depreciation & amort. | 231 | -237 | -237 | -237 | -188 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 24 | 62 | 87 | -112 | -39 | -4 | -45 | -37 | 3.467 | 7.052 | -29 |
| Net financials | 1.362 | 724 | 1.240 | 99 | 3.798 | 23 | 69.752 | 2.347 | -900 | -122 | -600 | 135 |
| Profit before tax | 1.368 | 747 | 1.302 | 186 | 3.686 | -16 | 69.747 | 2.302 | -937 | 3.346 | 6.453 | 106 |
| Tax | 68 | 92 | 66 | 13 | 850 | -17 | -10 | 382 | -205 | 736 | 218 | 26 |
| Net profit | 1.299 | 655 | 1.237 | 173 | 2.836 | 1 | 69.757 | 1.920 | -732 | 2.610 | 6.235 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.095 | 7.865 | 8.304 | 7.980 | 7.860 | 7.615 | 43.383 | 35.816 | 26.590 | 13.568 | 7.289 | 1.111 |
| Equity | 2.737 | 3.392 | 4.629 | 4.803 | 4.888 | 4.890 | 41.567 | 35.487 | 26.504 | 12.774 | 7.009 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.118 | 4.126 | 3.378 | 2.933 | 2.972 | 2.726 | 1.817 | 48 | 10 | 746 | 275 | 23 |
| Total debt | 4.118 | 4.126 | 3.378 | 2.933 | 2.972 | 2.726 | 1.817 | 48 | 10 | 746 | 275 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAS-C ApS | Company | 20.0% | 20.0% | 2008 |
RUNE BUNDESEN INVEST ApS | Company | 20.0% | 20.0% | 2008 |
JAKOB NILSSON INVEST ApS | Company | 20.0% | 20.0% | 2008 |
JWB INVEST ApS | Company | 20.0% | 20.0% | 2008 |
T.G.K.L. INVEST ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Windfeld Bundesen | Management | 0 companies |
| Claes Christian Hougaard | Board of Directors | 0 companies |
| Jon Windfeld Bundesen | Board of Directors | 0 companies |
| Jakob Nilsson | Board of Directors | 0 companies |
| Thomas Güllich Kofoed Larsen | Board of Directors | 0 companies |