| Revenue | DKK -72K | -69% |
| EBITDA | DKK -82K | +68% |
| Net profit | DKK -74K | +85% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 2,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 11 | 0 | 7 | 0 | 0 | -57 | -25 | -31 | -53 | -82 | -12 | -231 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -24 | -10 |
| EBITDA | -51 | -17 | -30 | -69 | -25 | -50 | -57 | -25 | -31 | -53 | -82 | -54 | -255 | -82 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -4 | -85 | -0 | -0 | -0 | -0 | -10 | -440 | -86 |
| EBIT | -55 | -22 | -34 | -73 | -30 | -54 | -141 | -25 | -31 | -53 | -82 | -64 | -694 | -168 |
| Net financials | 97 | 174 | 158 | 375 | 458 | 1.643 | 849 | 854 | 1.213 | 1.010 | 184 | 143 | 113 | 94 |
| Profit before tax | 42 | 153 | 124 | 301 | 429 | 1.589 | 707 | 830 | 1.182 | 957 | 102 | 79 | -581 | -74 |
| Tax | -12 | -4 | -9 | -21 | -7 | -3 | 11 | 73 | 62 | -26 | -2 | 15 | -73 | -0 |
| Net profit | 54 | 157 | 133 | 322 | 436 | 1.592 | 697 | 756 | 1.120 | 983 | 104 | 64 | -508 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 1.009 | 1.056 | 1.281 | 1.519 | 4.236 | 6.350 | 3.491 | 4.334 | 4.471 | 4.104 | 3.783 | 3.011 | 2.825 |
| Equity | 684 | 841 | 875 | 1.097 | 1.333 | 2.552 | 2.949 | 3.305 | 4.125 | 4.208 | 4.012 | 3.576 | 2.946 | 2.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 123 | 144 | 168 | 177 | 1.683 | 3.401 | 185 | 209 | 262 | 92 | 193 | 66 | 89 |
| Total debt | 249 | 123 | 144 | 168 | 177 | 1.683 | 3.401 | 185 | 209 | 262 | 92 | 193 | 66 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |