| Revenue | DKK -4K | -54% |
| EBITDA | DKK -4K | +54% |
| Net profit | DKK 105K | -32% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -23 | -15 | — | -15 | -9 | -8 | -8 | -17 | 218 | -9 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -23 | -15 | -16 | -15 | -9 | -8 | -8 | -17 | 218 | -9 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -23 | -15 | -16 | -15 | -9 | -8 | -8 | -17 | 218 | -9 | -9 | -4 |
| Net financials | 232 | 244 | 84 | 266 | 152 | 411 | 429 | -195 | 437 | 222 | -73 | 169 | 141 |
| Profit before tax | 214 | 221 | 69 | 250 | 138 | 402 | 421 | -203 | 420 | 440 | -82 | 160 | 137 |
| Tax | -5 | -6 | -17 | -0 | -12 | -3 | -7 | -21 | -12 | -4 | 2 | 5 | 32 |
| Net profit | 219 | 227 | 86 | 250 | 149 | 405 | 428 | -182 | 433 | 444 | -84 | 154 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 3.108 | 2.437 | 2.727 | 2.900 | 3.428 | 5.717 | 6.139 | 4.026 | 4.542 | 4.384 | 4.375 | 4.466 |
| Equity | 2.562 | 2.789 | 2.056 | 2.305 | 2.455 | 2.860 | 3.288 | 3.637 | 4.016 | 4.404 | 4.262 | 4.358 | 4.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 2.006 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 319 | 381 | 421 | 446 | 568 | 226 | 496 | 10 | 123 | 29 | 18 | 104 |
| Total debt | 259 | 319 | 381 | 421 | 446 | 568 | 2.429 | 2.502 | 10 | 123 | 29 | 18 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|