| Revenue | DKK 18,8M | -13% |
| EBITDA | DKK 587K | -82% |
| Net profit | DKK -347K | -119% |
| Total assets | DKK 13,6M | +7% |
| Equity | DKK 1,7M | -57% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.876 | 23.931 | 21.485 | 21.727 | 18.814 |
| Staff expenses | -21.339 | -19.839 | -17.970 | -18.391 | -18.227 |
| EBITDA | 4.537 | 4.092 | 3.515 | 3.337 | 587 |
| Depreciation & amort. | -699 | -716 | -679 | -624 | -645 |
| EBIT | 3.838 | 3.375 | 2.836 | 2.713 | -58 |
| Net financials | -198 | -181 | -157 | -190 | -217 |
| Profit before tax | 3.639 | 3.194 | 2.680 | 2.523 | -275 |
| Tax | 841 | 794 | 670 | 664 | 72 |
| Net profit | 2.798 | 2.400 | 2.010 | 1.859 | -347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.376 | 12.891 | 11.601 | 12.800 | 13.640 |
| Equity | 4.725 | 4.625 | 4.235 | 4.094 | 1.748 |
| Long-term debt | 1.191 | 1.082 | 1.582 | 1.250 | 1.893 |
| Short-term debt | 8.129 | 7.073 | 5.641 | 7.300 | 9.772 |
| Total debt | 9.320 | 8.155 | 7.223 | 8.549 | 11.665 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK Management | Management | 2008 |
RH Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kjærhus | Management | 0 companies |
| René Holst Kjærhus | Management | 0 companies |