| Revenue | DKK 4,1M | +5% |
| EBITDA | DKK 1,8M | -5% |
| Net profit | DKK 1,4M | -12% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.192 | 4.662 | 3.983 | 3.908 | 4.109 |
| Staff expenses | -2.538 | -2.494 | -2.326 | -2.034 | -2.322 |
| EBITDA | 1.654 | 2.168 | 1.601 | 1.873 | 1.787 |
| Depreciation & amort. | -445 | -323 | -67 | -35 | -13 |
| EBIT | 1.208 | 1.846 | 1.534 | 1.838 | 1.774 |
| Net financials | -8 | -18 | 4 | 23 | 55 |
| Profit before tax | 1.201 | 1.827 | 1.538 | 1.861 | 1.829 |
| Tax | 290 | 448 | 271 | 242 | 405 |
| Net profit | 911 | 1.379 | 1.267 | 1.619 | 1.424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.017 | 3.524 | 1.850 | 2.762 | 2.728 |
| Equity | 1.266 | 1.945 | 912 | 2.131 | 1.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.707 | 1.534 | 934 | 631 | 774 |
| Total debt | 1.707 | 1.534 | 934 | 631 | 774 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LF Management | Management | 2022 |
LL Management | Management | 2022 |
BN Founder | Founder | 2008 |
| Former (1) | ||
CB | Audit | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Flytkjær Nielsen | Management | 0 companies |
| Line Lynge Lehmann | Management | 0 companies |
| Bjørn Nielsen | Founder | 0 companies |
| Charlotte Bechmann Danielsen | Audit | 0 companies |