| Revenue | DKK -10K | -47% |
| EBITDA | DKK -10K | +49% |
| Net profit | DKK -10K | +40% |
| Total assets | DKK 319K | -33% |
| Equity | DKK 302K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.003 | 999 | 1.117 | 1.373 | 1.525 | 958 | 507 | 708 | -43 | -19 | -10 |
| Staff expenses | -840 | -830 | -813 | -813 | -812 | -814 | -780 | -575 | -418 | -211 | -1 | -0 |
| EBITDA | 228 | 174 | 186 | 304 | 560 | 710 | 178 | -367 | 290 | -254 | -20 | -10 |
| Depreciation & amort. | 121 | -1.270 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -1.096 | 175 | 304 | 560 | 710 | 178 | -367 | 290 | -254 | -20 | -10 |
| Net financials | -53 | -46 | -20 | -18 | -18 | -17 | -13 | -12 | -5 | 0 | 3 | 0 |
| Profit before tax | 134 | -960 | 156 | 286 | 543 | 693 | 166 | -380 | 285 | -254 | -17 | -10 |
| Tax | 40 | 91 | 43 | 69 | 120 | 155 | 38 | -17 | 63 | -0 | -0 | -0 |
| Net profit | 94 | -1.051 | 113 | 217 | 422 | 538 | 127 | -362 | 223 | -254 | -17 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.675 | 1.462 | 1.414 | 1.559 | 2.100 | 2.196 | 1.698 | 923 | 1.188 | 712 | 480 | 319 |
| Equity | 1.474 | 423 | 487 | 704 | 1.076 | 1.164 | 1.238 | 822 | 989 | 679 | 462 | 302 |
| Long-term debt | 435 | 396 | 357 | 318 | 279 | 239 | 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 766 | 643 | 570 | 537 | 746 | 793 | 260 | 101 | 199 | 33 | 18 | 17 |
| Total debt | 1.201 | 1.039 | 927 | 855 | 1.024 | 1.033 | 460 | 101 | 199 | 33 | 18 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Stougaard | Management | 0 companies |