| Revenue | DKK -52K | -167% |
| EBITDA | DKK 1M | +1252% |
| Net profit | DKK 294K | +78% |
| Total assets | DKK 3,3M | -49% |
| Equity | DKK 3,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -17 | 68 | 60 | 65 | 70 | 74 | 84 | 78 | 72 | 77 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -17 | 68 | 60 | 65 | 70 | 74 | 84 | 78 | 72 | 77 | 1.045 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | 549 |
| EBIT | -12 | -9 | -26 | 59 | 51 | 56 | 61 | 65 | 75 | 68 | 63 | 68 | 496 |
| Net financials | 19 | 313 | -242 | -367 | -423 | -408 | -250 | 9 | -199 | 50 | 6 | 117 | -148 |
| Profit before tax | 8 | 304 | -268 | -309 | -372 | -352 | -189 | 74 | -124 | 119 | 68 | 185 | 349 |
| Tax | -12 | -18 | -29 | 0 | -2 | -85 | 107 | -23 | -35 | -53 | 2 | 19 | 54 |
| Net profit | 20 | 322 | -239 | -309 | -371 | -267 | -296 | 97 | -89 | 172 | 66 | 166 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.156 | 5.560 | 7.410 | 7.233 | 6.326 | 6.132 | 5.979 | 6.065 | 6.075 | 6.642 | 6.234 | 6.388 | 3.264 |
| Equity | 3.582 | 3.905 | 3.665 | 3.357 | 2.986 | 2.719 | 2.422 | 2.519 | 2.430 | 2.602 | 2.668 | 2.834 | 3.128 |
| Long-term debt | 1.004 | 1.056 | 1.912 | 3.393 | 2.877 | 3.397 | 3.532 | 3.530 | 3.638 | 4.029 | 3.511 | 3.434 | 0 |
| Short-term debt | 570 | 599 | 1.833 | 484 | 464 | 16 | 25 | 16 | 8 | 12 | 55 | 119 | 136 |
| Total debt | 1.574 | 1.655 | 3.745 | 3.877 | 3.340 | 3.413 | 3.557 | 3.546 | 3.646 | 4.040 | 3.565 | 3.553 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Kirkegaard Jensen | Founder | 0 companies |