| Revenue | DKK 957K | -59% |
| EBITDA | DKK 901K | -98% |
| Net profit | DKK 1,7M | -96% |
| Total assets | DKK 81,3M | +1% |
| Equity | DKK 23,7M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.625 | 2.425 | 2.584 | 2.608 | 2.571 | 2.341 | 2.261 | 2.293 | 1.854 | 2.561 | 2.523 | 2.496 | 2.360 | 957 |
| Staff expenses | -307 | -422 | -508 | -590 | -590 | -479 | -728 | -538 | -575 | -599 | -607 | -620 | -763 | -56 |
| EBITDA | 1.795 | -341 | 1.509 | 1.575 | 1.981 | 1.863 | 1.533 | 1.755 | 1.279 | 1.963 | 1.916 | 1.875 | 56.566 | 901 |
| Depreciation & amort. | -0 | -0 | -0 | -197 | -197 | -197 | -197 | -197 | -197 | -197 | -197 | -197 | -197 | -0 |
| EBIT | 1.795 | -341 | 1.509 | 1.378 | 1.784 | 1.666 | 1.336 | 1.558 | 1.082 | 1.766 | 1.719 | 1.679 | 56.369 | 901 |
| Net financials | -751 | -647 | -600 | -580 | -561 | -510 | -623 | -375 | -454 | -391 | -361 | -380 | 54.575 | 1.302 |
| Profit before tax | 1.045 | -988 | 909 | 798 | 1.224 | 1.156 | 713 | 1.183 | 628 | 1.375 | 1.358 | 1.299 | 55.974 | 2.203 |
| Tax | 269 | -332 | 207 | 192 | 272 | 259 | 157 | 262 | 141 | 303 | 301 | 288 | 11.917 | 483 |
| Net profit | 776 | -655 | 702 | 605 | 952 | 898 | 555 | 921 | 487 | 1.072 | 1.056 | 1.010 | 44.057 | 1.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.994 | 26.216 | 26.849 | 26.877 | 26.985 | 26.643 | 26.601 | 26.331 | 26.111 | 26.037 | 25.807 | 25.764 | 80.289 | 81.292 |
| Equity | — | 4.285 | 4.987 | 4.993 | 5.445 | 5.542 | 5.298 | 5.419 | 5.106 | 5.378 | 5.435 | 5.445 | 48.502 | 23.722 |
| Long-term debt | 19.326 | 20.025 | 19.694 | 1.703 | 19.091 | 18.781 | 18.649 | 18.356 | 18.152 | 17.819 | 17.421 | 17.008 | 16.680 | 43.714 |
| Short-term debt | 952 | 1.176 | 1.239 | 1.567 | 1.646 | 1.552 | 1.899 | 1.834 | 2.166 | 2.194 | 2.341 | 2.735 | 2.876 | 1.613 |
| Total debt | 20.278 | 21.201 | 21.861 | 21.885 | 20.738 | 20.332 | 20.547 | 20.190 | 20.318 | 20.013 | 19.762 | 19.743 | 19.556 | 45.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2008 | — | — |
KS Founder | Founder | 2008 | — | — |
CH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjorth-Westh Ejendomme ApS | Company | 100.0% | 100.0% | 2024 |
P.TH HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
SKJERBEK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thomas Larsen | Founder | 0 companies |
| Kirsten Skjerbek | Founder | 0 companies |
| Christian Hjorth-Westh | Management | 0 companies |