| Revenue | DKK 11,3M | -5% |
| EBITDA | DKK 4,7M | -31% |
| Net profit | DKK 2,8M | -51% |
| Total assets | DKK 36,4M | -1% |
| Equity | DKK 13,2M | -8% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.534 | 7.501 | 10.615 | 9.880 | — | 12.804 | 11.522 | 10.185 | 8.829 | 7.488 | 9.514 | 11.712 | 11.883 | 11.266 |
| Staff expenses | -4.113 | -4.521 | -4.879 | -5.359 | -7.065 | -6.805 | -7.609 | -6.515 | -5.976 | -5.097 | -5.317 | -4.876 | -5.109 | -6.509 |
| EBITDA | 6.421 | 2.980 | 5.736 | 4.521 | 7.042 | 5.999 | 3.912 | 3.670 | 2.853 | 2.390 | 4.197 | 6.836 | 6.774 | 4.676 |
| Depreciation & amort. | 256 | 424 | 420 | -490 | -611 | -648 | -714 | -620 | -663 | -653 | -589 | -561 | -601 | -447 |
| EBIT | 6.165 | 2.555 | 5.315 | 4.032 | 6.431 | 5.351 | 3.199 | 3.050 | 2.190 | 1.737 | 3.608 | 6.275 | 6.173 | 4.228 |
| Net financials | -464 | -1.828 | -152 | -32 | -80 | -216 | -122 | -127 | -188 | -400 | -641 | -463 | 874 | -546 |
| Profit before tax | 5.701 | 727 | 5.163 | 3.999 | 6.352 | 5.136 | 3.076 | 2.923 | 2.002 | 1.337 | 2.967 | 5.812 | 7.047 | 3.683 |
| Tax | 1.432 | 548 | 1.303 | 926 | 1.400 | 1.114 | 614 | 648 | 441 | 285 | 640 | 1.265 | 1.227 | 834 |
| Net profit | 4.269 | 180 | 3.860 | 3.073 | 4.952 | 4.021 | 2.463 | 2.275 | 1.560 | 1.051 | 2.326 | 4.547 | 5.819 | 2.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.692 | 20.024 | 23.522 | 26.575 | 19.860 | 21.214 | 19.103 | 17.905 | 16.826 | 22.968 | 24.626 | 27.933 | 36.611 | 36.365 |
| Equity | 11.809 | 11.988 | 9.848 | 12.922 | 15.475 | 12.430 | 10.893 | 10.768 | 6.628 | 7.680 | 10.006 | 12.553 | 14.372 | 13.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 587 | 4.911 | 7.708 | 8.490 | 9.688 | 10.814 | 12.491 |
| Short-term debt | 7.884 | 8.035 | 13.673 | 13.603 | 4.243 | 8.667 | 7.440 | 6.379 | 5.131 | 7.308 | 5.850 | 5.458 | 11.183 | 10.451 |
| Total debt | 7.884 | 8.035 | 13.673 | 13.603 | 4.243 | 8.667 | 8.100 | 6.966 | 10.042 | 15.016 | 14.340 | 15.146 | 21.997 | 22.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALPHA GROUP A/S | Company | 50.0% | 50.0% | 2018 |
JERAIS ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schou | Chief Executive Officer | 0 companies |
| Peter Folke Pedersen | Board of Directors | 0 companies |
| Jens Ole Schou | Chairman | 0 companies |
| Peter Lunau Larsen | Board of Directors | 0 companies |
| Christian Bo Laurentinus Skarut | Chairman | 0 companies |