| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -103% |
| Net profit | DKK 4,3M | +42% |
| Total assets | DKK 24,5M | +19% |
| Equity | DKK 18,8M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -2 | -5 | -5 | -63 | -10 | 0 | 310 | 511 | 651 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -2 | -5 | -5 | -63 | -10 | -12 | 191 | 331 | 538 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -2 | -5 | -5 | -63 | -10 | -12 | 191 | 331 | 538 | -18 |
| Net financials | -13 | 9 | -85 | -80 | -86 | -90 | 1.988 | -513 | 5.336 | 3.530 | 1.556 | 2.676 | 4.205 |
| Profit before tax | -16 | 7 | -88 | -83 | -91 | -95 | 1.925 | -523 | 5.324 | 3.721 | 1.887 | 3.214 | 4.187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -115 | -108 | -41 | -21 | 205 | -81 |
| Net profit | -16 | 7 | -88 | -83 | -91 | -95 | 2.017 | -408 | 5.432 | 3.761 | 1.908 | 3.008 | 4.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.020 | 3.168 | 3.017 | 3.017 | 3.117 | 3.117 | 12.617 | 12.803 | 19.299 | 21.818 | 23.381 | 20.603 | 24.473 |
| Equity | 467 | 473 | 385 | 303 | 212 | 116 | 2.134 | 1.725 | 6.101 | 9.806 | 11.657 | 14.606 | 18.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.561 | 6.896 | 6.519 | 7.229 | 6.656 | 0 | 0 |
| Short-term debt | 2.553 | 2.695 | 2.632 | 2.714 | 2.906 | 3.001 | 2.923 | 4.181 | 6.680 | 4.784 | 5.068 | 5.997 | 5.660 |
| Total debt | 2.553 | 2.695 | 2.632 | 2.714 | 2.906 | 3.001 | 10.484 | 11.077 | 13.199 | 12.012 | 11.724 | 5.997 | 5.660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|