| Revenue | DKK 535K | -3% |
| EBITDA | DKK 427K | -4% |
| Net profit | DKK 112K | +89% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 6,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 362 | 628 | 554 | 655 | 966 | 921 | 1.052 | 754 | 768 | 583 | 552 | 535 |
| Staff expenses | -219 | -219 | -291 | -148 | -69 | -49 | -44 | -48 | -52 | -48 | -48 | -108 | -109 |
| EBITDA | -55 | 143 | 337 | 406 | 586 | 917 | 1.427 | 1.004 | 6.308 | 720 | 535 | 444 | 427 |
| Depreciation & amort. | -93 | -162 | -187 | -199 | -236 | -299 | 275 | -308 | 2.803 | -211 | -211 | -211 | -211 |
| EBIT | -148 | -19 | 150 | 207 | 350 | 617 | 1.152 | 697 | 3.505 | 509 | 324 | 233 | 215 |
| Net financials | -95 | -214 | -148 | -174 | -349 | -446 | -447 | -454 | -511 | -237 | -181 | -158 | -73 |
| Profit before tax | -243 | -233 | 1 | 33 | 1 | 172 | 705 | 243 | 2.994 | 272 | 143 | 75 | 142 |
| Tax | -22 | -17 | -30 | -55 | -42 | 31 | 146 | 53 | 634 | 64 | 32 | 16 | 30 |
| Net profit | -221 | -216 | 31 | 88 | 43 | 140 | 560 | 190 | 2.360 | 208 | 111 | 59 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.769 | 9.067 | 9.312 | 10.423 | 15.401 | 15.159 | 17.328 | 16.966 | 14.131 | 10.943 | 10.880 | 10.784 | 10.737 |
| Equity | 2.196 | 1.980 | 2.011 | 2.099 | 2.642 | 2.783 | 3.342 | 3.533 | 5.793 | 5.901 | 6.011 | 6.071 | 6.183 |
| Long-term debt | 3.208 | 6.554 | 6.279 | 6.037 | 7.757 | 11.431 | 13.092 | 12.696 | 7.410 | 4.806 | 4.700 | 4.517 | 4.395 |
| Short-term debt | 130 | 317 | 833 | 2.151 | 4.908 | 899 | 841 | 733 | 855 | 189 | 148 | 197 | 159 |
| Total debt | 3.338 | 6.871 | 7.111 | 8.188 | 12.665 | 12.329 | 13.933 | 13.429 | 8.264 | 4.995 | 4.848 | 4.713 | 4.554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette-Marie Bach Jensen | Board of Directors | 0 companies |