| Revenue | DKK 27K | -67% |
| EBITDA | DKK 13K | +109% |
| Net profit | DKK 12K | +108% |
| Total assets | DKK 63K | -4% |
| Equity | DKK -925K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 444 | 318 | 292 | 362 | 236 | 246 | 77 | 87 | 47 | 25 | 80 | 27 |
| Staff expenses | -541 | -406 | -344 | -428 | -347 | -221 | -423 | -132 | -58 | -80 | -23 | -222 | -14 |
| EBITDA | 69 | 38 | -27 | -136 | 15 | 15 | -177 | -55 | 29 | -33 | 2 | -142 | 13 |
| Depreciation & amort. | 41 | 23 | 4 | 36 | 36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 15 | -30 | -172 | -21 | -21 | -213 | -55 | 29 | -33 | 2 | -142 | 13 |
| Net financials | -12 | -12 | -13 | -19 | -25 | -23 | -25 | -37 | -28 | -24 | -27 | -2 | -1 |
| Profit before tax | 16 | 4 | -43 | -191 | -46 | -44 | -237 | -92 | 1 | -57 | -25 | -144 | 12 |
| Tax | 6 | 7 | -4 | -41 | -9 | -12 | -52 | 153 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -3 | -39 | -150 | -37 | -32 | -185 | -245 | 1 | -57 | -25 | -144 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 290 | 390 | 359 | 336 | 264 | 303 | 89 | 47 | 73 | 27 | 66 | 63 |
| Equity | -22 | -25 | -63 | -213 | -249 | -281 | -466 | -711 | -711 | -768 | -793 | -937 | -925 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 315 | 453 | 572 | 585 | 545 | 769 | 800 | 757 | 841 | 820 | 1.003 | 988 |
| Total debt | 358 | 315 | 453 | 572 | 585 | 545 | 769 | 800 | 757 | 841 | 820 | 1.003 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Verner Jensen | Management | 0 companies |