| Revenue | DKK -1M | +60% |
| EBITDA | DKK -1,4M | -95% |
| Net profit | DKK 2,7M | -55% |
| Total assets | DKK 36,5M | +14% |
| Equity | DKK 29,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 23 | -96 | — | -25 | -9 | -14 | -32 | -115 | -92 | -47 | -634 | -1.015 |
| Staff expenses | -0 | -0 | -100 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -60 | -90 |
| EBITDA | 135 | 23 | -196 | -345 | -25 | -9 | -14 | -32 | -115 | -92 | -647 | -694 | -1.352 |
| Depreciation & amort. | 36 | 36 | -36 | -0 | -0 | -0 | -0 | -1 | -9 | -9 | -0 | -9 | -7 |
| EBIT | 99 | -13 | -231 | -345 | -25 | -9 | -14 | -33 | -123 | -101 | -647 | -703 | -1.359 |
| Net financials | 753 | 693 | 1.280 | 1.186 | 3.042 | 1.470 | 2.352 | 2.263 | 3.198 | 3.818 | 4.947 | 6.675 | 3.866 |
| Profit before tax | 852 | 680 | 1.049 | 841 | 3.017 | 1.462 | 2.338 | 2.230 | 3.074 | 3.717 | 4.300 | 5.972 | 2.507 |
| Tax | 263 | 190 | 280 | 241 | 670 | 37 | -3 | -9 | -32 | -27 | -125 | -47 | -198 |
| Net profit | 590 | 490 | 769 | 600 | 2.347 | 1.425 | 2.342 | 2.238 | 3.106 | 3.744 | 4.425 | 6.019 | 2.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 2.477 | 3.053 | 3.393 | 6.164 | 8.262 | 10.841 | 13.027 | 16.292 | 15.772 | 28.266 | 32.074 | 36.531 |
| Equity | 1.695 | 2.088 | 2.658 | 3.156 | 5.452 | 6.825 | 9.061 | 10.999 | 13.606 | 18.995 | 22.920 | 27.939 | 29.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 389 | 395 | 237 | 711 | 1.436 | 1.780 | 2.027 | 2.686 | -3.223 | 5.346 | 4.135 | 7.137 |
| Total debt | 298 | 389 | 395 | 237 | 711 | 1.436 | 1.780 | 2.027 | 2.686 | -3.223 | 5.346 | 4.135 | 7.137 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Bernsdorf | Board of Directors | 0 companies |
| Signe Bernsdorf | Board of Directors | 0 companies |
| Amalie Færgemann Bernsdorf | Board of Directors | 0 companies |
| Katrine Bernsdorf | Board of Directors | 0 companies |
| Ida Færgemann Bernsdorf | Board of Directors | 0 companies |