| Revenue | DKK 3,2M | -5% |
| EBITDA | DKK 1,1M | -21% |
| Net profit | DKK 748K | -24% |
| Total assets | DKK 4,1M | +7% |
| Equity | DKK 3,1M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.116 | 3.580 | 3.627 | 3.658 | 3.819 | 2.961 | 3.205 | 2.848 | 3.197 | 3.556 | 3.417 | 3.407 | 3.236 |
| Staff expenses | -1.957 | -2.019 | -2.150 | -2.221 | -2.262 | -1.845 | -1.843 | -1.899 | -1.827 | -1.639 | -1.600 | -1.925 | -2.138 |
| EBITDA | 1.158 | 1.561 | 1.477 | 1.437 | 1.558 | 1.116 | 1.362 | 950 | 1.370 | 1.917 | 1.794 | 1.390 | 1.098 |
| Depreciation & amort. | -319 | -353 | -372 | -214 | -294 | -310 | -158 | -115 | -0 | -108 | -193 | -156 | -156 |
| EBIT | 839 | 1.208 | 1.105 | 1.223 | 1.264 | 806 | 1.204 | 834 | 1.370 | 1.809 | 1.601 | 1.234 | 942 |
| Net financials | 211 | 200 | -52 | -86 | -7 | -7 | -30 | -23 | 48 | 38 | 41 | 28 | 20 |
| Profit before tax | 1.050 | 1.408 | 1.053 | 1.138 | 1.257 | 799 | 1.174 | 811 | 1.418 | 1.847 | 1.641 | 1.261 | 962 |
| Tax | 263 | 344 | 253 | 255 | 278 | 178 | 260 | 181 | 313 | 407 | 363 | 280 | 214 |
| Net profit | 787 | 1.064 | 800 | 883 | 978 | 621 | 915 | 630 | 1.105 | 1.440 | 1.279 | 981 | 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.660 | 7.681 | 2.927 | 2.843 | 2.104 | 1.939 | 2.586 | 2.449 | 3.525 | 4.104 | 4.085 | 3.797 | 4.072 |
| Equity | 5.210 | 6.274 | 925 | 1.008 | 1.106 | 746 | 1.161 | 1.291 | 2.397 | 2.837 | 2.815 | 2.897 | 3.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 1.196 | 1.862 | 1.747 | 965 | 1.192 | 1.023 | 1.158 | 1.128 | 1.243 | 1.218 | 818 | 816 |
| Total debt | 1.171 | 1.196 | 1.862 | 1.747 | 965 | 1.192 | 1.424 | 1.158 | 1.128 | 1.243 | 1.218 | 818 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Founder | Founder | 2008 | — | — |
TP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS SCHMIDT HOLDING FREDERICIA ApS | Company | 100.0% | 100.0% | 2017 |
ZOFFMANN INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Zoffmann | Founder | 0 companies |
| Thomas Peter Fossar Schmidt | Management | 0 companies |